Vitec Software Group AB (publ)
STO:VIT B

Watchlist Manager
Vitec Software Group AB (publ) Logo
Vitec Software Group AB (publ)
STO:VIT B
Watchlist
Price: 253.4 SEK 12.12%
Market Cap: kr9.5B

Relative Value

The Relative Value of one VIT B stock under the Base Case scenario is 525.81 SEK. Compared to the current market price of 253.4 SEK, Vitec Software Group AB (publ) is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIT B Relative Value
Base Case
525.81 SEK
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIT B Competitors Multiples
Vitec Software Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Vitec Software Group AB (publ)
STO:VIT B
9.9B SEK 2.8 25.4 8.5 17.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
307.5B USD 69.1 190.2 209.8 213.6
DE
SAP SE
XETRA:SAP
196.2B EUR 5.4 27.4 16.5 18.6
US
Salesforce Inc
NYSE:CRM
178.9B USD 4.4 24.8 14.3 19.8
US
Applovin Corp
NASDAQ:APP
127B USD 23.1 45 35.9 39
US
Intuit Inc
NASDAQ:INTU
121.5B USD 6.3 29.6 20.5 23.8
US
NCR Corp
LSE:0K45
123.7B USD 46.7 -2 027.6 351.7 1 028.9
US
Adobe Inc
NASDAQ:ADBE
113B USD 4.8 15.9 11.8 12.9
US
Synopsys Inc
NASDAQ:SNPS
76.6B USD 10.9 57.5 55.3 95.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.3B USD 14.1 69.5 39.4 44.6
P/S Multiple
Revenue Growth P/S to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/S: 21 281.7
2.8
9%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.1
38%
1.8
DE
SAP SE
XETRA:SAP
5.4
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.1
29%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
N
NCR Corp
LSE:0K45
46.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
4.8
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
10.9
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.1
14%
1
P/E Multiple
Earnings Growth PEG
SE
Vitec Software Group AB (publ)
STO:VIT B
Average P/E: 53.9
25.4
12%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.2
42%
4.5
DE
SAP SE
XETRA:SAP
27.4
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.8
32%
0.8
US
Applovin Corp
NASDAQ:APP
45
61%
0.7
US
Intuit Inc
NASDAQ:INTU
29.6
31%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 027.6
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
15.9
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
57.5
43%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.5
34%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBITDA: 76.4
8.5
8%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.8
N/A N/A
DE
SAP SE
XETRA:SAP
16.5
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.3
25%
0.6
US
Applovin Corp
NASDAQ:APP
35.9
53%
0.7
US
Intuit Inc
NASDAQ:INTU
20.5
27%
0.8
US
N
NCR Corp
LSE:0K45
351.7
16%
22
US
Adobe Inc
NASDAQ:ADBE
11.8
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
55.3
55%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.4
27%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Vitec Software Group AB (publ)
STO:VIT B
Average EV/EBIT: 151.4
17.3
11%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.6
N/A N/A
DE
SAP SE
XETRA:SAP
18.6
15%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
34%
0.6
US
Applovin Corp
NASDAQ:APP
39
58%
0.7
US
Intuit Inc
NASDAQ:INTU
23.8
31%
0.8
US
N
NCR Corp
LSE:0K45
1 028.9
70%
14.7
US
Adobe Inc
NASDAQ:ADBE
12.9
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
95.1
73%
1.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
30%
1.5